Module // 05 · Assets (live)

Property Strategy

Sell Melbourne IP → clear Inexis → the pivot. Move the sell date or price floor and watch the whole plan re-time.

live · engine-drivenproperty
Asset 01 · The Pivot

Melbourne IP — sell trigger

Property cascade (computed live)
Canberra sells
Jun 2027
$400,000 price
Net sale proceeds
$60,000
price − bank − costs
Inexis cleared
not within horizon
sale floor + deferred
Property equity Mar 2030
$125,631
Canberra + Lanka apts
$400,000 sale $320,000 to bank $20,000 costs $60,000 net $60,000 Inexis floor +$0 to cash

Sale terms are set on the Model Editor (price, balance to bank, cost of sale). Move the sell month above and the pivot, Inexis clearance and cash all re-time.

Assets 02 · 03

Lanka apartments

Lanka Apartment 1

acquired Feb 2029
AcquiresFeb 2029
Deposit required$50,000
Appreciation p.a.5%
Value (Mar 2030)$158,786
Mortgage (Mar 2030)$86,223
Equity (Mar 2030)$72,563

Lanka Apartment 2

acquired Feb 2030
AcquiresFeb 2030
Deposit required$50,000
Appreciation p.a.5%
Value (Mar 2030)$151,225
Mortgage (Mar 2030)$98,157
Equity (Mar 2030)$53,068
Endgame

Lanka House

Both apartments appreciate and are Airbnb-funded (near-zero net carry). By 2032–2034 combined equity funds the Lanka house (LKR 60–80M). This is the real home — the destination the whole model is pointed at.